Agrico Canada Ltd/Ltée | Crop Budget Analysis

Enter your data into the tables below to produce an approximated crop budget for your farm - fields highlighted blue are output values. Trucking and drying costs in the first table are used to calculate expenses in the second table. Enter your costs if they are different then the default values.

INCOME	CORN	SOYBEANS	WHEAT	COMMENTS
Estimated Acreage
Estimated Yield (bu/ac)
Total Production (bu)
Estimated Contract Price ($) /bu				Look at projected contracts, etc.
Gross Return ($/acre)
Gross Return ($/farm)
EXPENSES ($/ACRE)
MATERIALS
Seed
Inoculant
Fertilizer - Nitrogen
Fertilizer - P, K & Micros
Herbicides/Fungicides				Typical programs
Insecticides
Subtotal
PLANTING OPERATIONS
Tillage
Cultivating
Planting				Assuming higher rate for no-till in soys.
Fertilizer Application
Spraying
Subtotal
HARVESTING & MARKETING
Combining
Trucking				Calculated from trucking cost input.
Drying				Calculated from drying cost input.
Subtotal
OTHER COSTS
Land Rental
Crop Insurance
Subtotal
Total Cost ($/Acre)
NET PROFIT OR LOSS ($/ ACRE)
NET PROFIT ($) / FARM

CROP BUDGET ANALYSIS